v3.25.0.1
Consolidated Statements Of Cash Flows - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating Activities      
Net income attributable to Travel + Leisure Co. shareholders $ 411 $ 396 $ 357
Discontinued Operation, Gain (Loss) on Disposal of Discontinued Operation, Net of Tax (33) (5) (1)
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan losses [1] 432 348 302
Depreciation and amortization 115 112 119
Stock-based compensation 41 38 45
Deferred income taxes 26 8 (4)
Non-cash interest 25 22 19
Non-cash lease expense 12 16 16
Asset impairments, net 3 0 10
Loss on sale of business 0 2 0
Other, net (1) (3) 8
Net change in assets and liabilities, excluding impact of acquisitions and dispositions:      
Trade receivables 35 (18) (28)
Vacation ownership contract receivables (549) (504) (373)
Inventory (16) 25 31
Prepaid expenses 14 (27) 23
Other assets (42) (20) (23)
Accounts payable, accrued expenses, and other liabilities (19) (70) (71)
Deferred income 10 30 12
Net cash provided by operating activities 464 350 442
Investing activities      
Property and equipment additions (81) (74) (52)
Acquisitions, net of cash acquired (44) (6) (2)
Proceeds from sale of assets 1 0 8
Other, net (1) 0 1
Net cash used in investing activities - continuing operations (125) (80) (45)
Net cash provided by/(used in) investing activities - discontinued operations 1 0 (5)
Net cash used in investing activities (124) (80) (50)
Financing activities      
Proceeds from non-recourse vacation ownership debt 1,805 1,926 1,648
Principal payments on non-recourse vacation ownership debt (1,743) (1,823) (1,601)
Proceeds from debt 1,910 1,732 240
Principal payments on debt (1,724) (1,741) (246)
Proceeds from notes issued and term loan 0 299 293
Repayment of notes and term loans (307) (405) (3)
Repurchase of common stock (234) (309) (351)
Dividends to shareholders (142) (136) (135)
Debt issuance/modification costs (20) (22) (19)
Payment of deferred acquisition consideration (9) (14) (19)
Net share settlement of incentive equity awards (9) (10) (7)
Repayments of vacation ownership inventory arrangement 0 (6) (6)
Proceeds from issuance of common stock 15 9 10
Net cash used in financing activities (458) (500) (196)
Effect of changes in exchange rates on cash, cash equivalents and restricted cash (11) 0 (5)
Net change in cash, cash equivalents and restricted cash (129) (230) 191
Cash, cash equivalents and restricted cash, beginning of period 458 688 497
Cash, cash equivalents and restricted cash, end of period 329 458 688
Less: Restricted cash 162 176 138
Cash and cash equivalents $ 167 $ 282 $ 550
[1] Recorded as a reduction to Net revenue.

Source