Exhibit 12
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)

 
Year Ended December 31,
 
2017
 
2016
 
2015
 
2014
 
2013
Earnings available to cover fixed charges:
 
 
 
 
 
 
 
 
 
Income from continuing operations before income taxes
$
590

 
$
858

 
$
837

 
$
775

 
$
608

Less: Income from equity investees
2

 
2

 
2

 
2

 
3

 
588

 
856

 
835

 
773

 
605

Plus: Fixed charges
249

 
229

 
220

 
201

 
225

Amortization of capitalized interest
7

 
6

 
5

 
4

 
3

Net income attributable to noncontrolling interest
(1
)
 
(1
)
 

 

 
(1
)
Less: Capitalized interest
2

 
5

 
7

 
5

 
5

Earnings available to cover fixed charges
$
841

 
$
1,085

 
$
1,053

 
$
973

 
$
827

Fixed charges (*):
 
 
 
 
 
 
 
 
 
Interest
$
230

 
$
208

 
$
196

 
$
180

 
$
205

Capitalized interest
2

 
5

 
7

 
5

 
5

Interest portion of rental expense
17

 
16

 
17

 
16

 
15

Total fixed charges
$
249

 
$
229

 
$
220

 
$
201

 
$
225

Ratio of earnings to fixed charges
3.38x

 
4.74x

 
4.79x

 
4.84x

 
3.68x

 
(*) 
Consists of interest expense on all indebtedness (including costs related to the amortization of deferred financing costs), capitalized interest and the portion of operating lease rental expense that is representative of the interest factor.