Exhibit 12
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)

 
Six Months Ended June 30,
 
2013
 
2012
Earnings available to cover fixed charges:
 
 
 
Income before income taxes
$
252

 
$
250

Less: Income from equity investees
1

 
1

 
251

 
249

Plus: Fixed charges
121

 
126

Amortization of capitalized interest
1

 
3

Net loss attributable to noncontrolling interest

 
1

Less: Capitalized interest
2

 
2

Earnings available to cover fixed charges
$
371

 
$
377

Fixed charges (a):
 
 
 
Interest
$
106

 
$
111

Capitalized interest
2

 
2

Interest portion of rental expense
13

 
13

Total fixed charges
$
121

 
$
126

Ratio of earnings to fixed charges
3.07x

 
2.99x

 
(a) 
Consists of interest expense on all indebtedness (including costs related to the amortization of deferred financing costs), capitalized interest and the portion of operating lease rental expense that is representative of the interest factor.

* * *