Exhibit 12
 
WYNDHAM WORLDWIDE CORPORATION
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
(Dollars in millions)
 
                 
    Six Months
 
    Ended June 30,  
    2010     2009  
 
Earnings available to cover fixed charges:
               
Income before income taxes
  $ 223     $ 200  
Plus:Fixed charges
    152       125  
Amortization of capitalized interest
    5       7  
Less: Capitalized interest
    2       5  
                 
Earnings available to cover fixed charges
  $ 378     $ 327  
                 
Fixed charges (*):
               
Interest, including amortization of deferred financing costs
  $ 139     $ 112  
Interest portion of rental expense
    13       13  
                 
Total fixed charges
  $ 152     $ 125  
                 
Ratio of earnings to fixed charges
    2.49x       2.62x  
                 
 
 
(*) Consists of interest expense on all indebtedness (including costs related to the early extinguishment of debt and the amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor.
 
* * *