|
Three Months |
||||||||
| Ended March 31, | ||||||||
| 2010 | 2009 | |||||||
|
Earnings available to cover fixed charges:
|
||||||||
|
Income before income taxes
|
$ | 82 | $ | 74 | ||||
|
Plus: Fixed charges
|
80 | 58 | ||||||
|
Amortization of capitalized interest
|
3 | 3 | ||||||
|
Less: Capitalized interest
|
1 | 3 | ||||||
|
Earnings available to cover fixed charges
|
$ | 164 | $ | 132 | ||||
|
Fixed charges
(*):
|
||||||||
|
Interest, including amortization of deferred financing costs
|
$ | 74 | $ | 51 | ||||
|
Interest portion of rental expense
|
6 | 7 | ||||||
|
Total fixed charges
|
$ | 80 | $ | 58 | ||||
|
Ratio of earnings to fixed charges
|
2.05x | 2.28x | ||||||
| (*) | Consists of interest expense on all indebtedness (including costs related to the early extinguishment of debt and the amortization of deferred financing costs) and the portion of operating lease rental expense that is representative of the interest factor. |